Net Sales/Income from operations | 414.21 | 481.55 | 336.11 | 370.32 | 294.29 |
Other Operating Income | 0.00 | 0.00 | 0.00 | 2.24 | 0.00 |
Total Income From Operations | 414.21 | 481.55 | 336.11 | 372.56 | 294.29 |
Employees Cost | 83.61 | 85.99 | 58.69 | 51.16 | 47.79 |
Depreciation | 53.59 | 52.18 | 38.99 | 40.01 | 41.51 |
Other Expenses | 203.44 | 207.83 | 154.15 | 163.13 | 132.85 |
Total Expenses | 340.64 | 345.99 | 251.82 | 254.30 | 222.15 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | 73.57 | 135.56 | 84.29 | 118.26 | 72.14 |
Other Income | 13.47 | 7.33 | 1.32 | 23.72 | 26.72 |
P/L Before Interest, Excpt. Items & Tax | 87.04 | 142.88 | 85.61 | 141.98 | 98.86 |
Interest | 54.02 | 133.09 | 132.15 | 129.10 | 137.26 |
P/L Before Exceptional Items & Tax | 33.02 | 9.79 | -46.54 | 12.88 | -38.40 |
P/L Before Tax | 33.02 | 9.79 | -46.54 | 12.88 | -38.40 |
Tax | 49.18 | -40.51 | -20.04 | -3.14 | -20.89 |
P/L After Tax from Ordinary Activities | -16.16 | 50.30 | -26.50 | 16.01 | -17.51 |
Net Profit/Loss For the Period | -16.16 | 50.30 | -26.50 | 16.01 | -17.51 |
Net P/L After Minority Interest & Share Of Associates | -16.16 | 50.30 | -26.50 | 16.01 | -17.51 |
| | | | | |
Equity Share Capital | 222.50 | 222.50 | 172.50 | 143.70 | 143.70 |
Reserves And Surplus | 0.00 | 0.00 | 0.00 | 210.81 | 0.00 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -0.73 | 2.26 | -1.82 | 1.11 | -1.22 |
Diluted EPS (Rs.) | -0.73 | 2.26 | -1.82 | 1.11 | -1.22 |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -0.73 | 2.26 | -1.82 | 1.11 | -1.22 |
Diluted EPS (Rs.) | -0.73 | 2.26 | -1.82 | 1.11 | -1.22 |
| | | | | |
PBITOE Margin (%) | 17.76 | 28.15 | 25.07 | 31.74 | 24.51 |
PBTE Margin (%) | 7.97 | 2.03 | -13.84 | 3.45 | -13.04 |
PBT Margin (%) | 7.97 | 2.03 | -13.84 | 3.45 | -13.04 |
PAT Margin (%) | -3.90 | 10.44 | -7.88 | 4.29 | -5.94 |
PAT After MI And SOA Margin (%) | -3.90 | 10.44 | -7.88 | 4.29 | -5.94 |