| Net Sales/Income from operations | 382.51 | 371.53 | 303.28 | 208.30 | 206.06 |
| Other Operating Income | 0.79 | 0.59 | 0.59 | 0.00 | 0.00 |
| Total Income From Operations | 383.30 | 372.12 | 303.87 | 208.30 | 206.06 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 223.54 | 203.15 | 174.70 | 124.44 | 128.57 |
| Purchase of Traded Goods | 50.03 | 35.70 | 18.93 | 0.01 | 0.00 |
| Increase/Decrease in Stocks | -33.51 | 1.48 | 4.59 | 5.15 | 0.65 |
| Employees Cost | 44.80 | 36.98 | 30.16 | 17.62 | 16.98 |
| Depreciation | 8.04 | 8.56 | 9.34 | 5.53 | 5.52 |
| Admin. And Selling Expenses | 27.74 | 22.89 | 23.25 | 0.00 | 0.00 |
| Other Expenses | 66.78 | 58.26 | 52.60 | 46.68 | 53.71 |
| Total Expenses | 387.42 | 367.02 | 313.57 | 199.43 | 205.43 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -4.12 | 5.10 | -9.70 | 8.87 | 0.63 |
| Other Income | 0.56 | 0.92 | 1.61 | 0.37 | 0.06 |
| P/L Before Interest, Excpt. Items & Tax | -3.56 | 6.02 | -8.09 | 9.24 | 0.69 |
| Interest | 0.33 | 0.36 | 0.28 | 0.23 | 0.48 |
| P/L Before Exceptional Items & Tax | -3.89 | 5.66 | -8.37 | 9.01 | 0.21 |
| Exceptional Items | 0.00 | 0.00 | -142.97 | -3.78 | 0.00 |
| P/L Before Tax | -3.89 | 5.66 | -151.34 | 5.23 | 0.21 |
| Tax | -1.80 | 1.35 | -37.29 | 1.32 | 0.16 |
| P/L After Tax from Ordinary Activities | -2.09 | 4.31 | -114.05 | 3.91 | 0.05 |
| Net Profit/Loss For the Period | -2.09 | 4.31 | -114.05 | 3.91 | 0.05 |
| Net P/L After Minority Interest & Share Of Associates | -2.09 | 4.31 | -114.05 | 3.91 | 0.05 |
| | | | | | |
| Equity Share Capital | 37.70 | 37.70 | 37.70 | 24.37 | 24.37 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -0.56 | 1.15 | -43.30 | 1.61 | 0.02 |
| Diluted EPS (Rs.) | -0.56 | 1.15 | -43.30 | 1.61 | 0.02 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -0.56 | 1.15 | -43.30 | 1.61 | 0.02 |
| Diluted EPS (Rs.) | -0.56 | 1.15 | -43.30 | 1.61 | 0.02 |
| | | | | | |
| PBITOE Margin (%) | -1.07 | 1.37 | -3.19 | 4.25 | 0.30 |
| PBTE Margin (%) | -1.01 | 1.52 | -2.75 | 4.32 | 0.10 |
| PBT Margin (%) | -1.01 | 1.52 | -49.80 | 2.51 | 0.10 |
| PAT Margin (%) | -0.54 | 1.15 | -37.53 | 1.87 | 0.02 |
| PAT After MI And SOA Margin (%) | -0.54 | 1.15 | -37.53 | 1.87 | 0.02 |