Net Sales/Income from operations | 738.00 | 743.00 | 721.00 | 809.00 | 739.00 |
Total Income From Operations | 738.00 | 743.00 | 721.00 | 809.00 | 739.00 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 168.00 | 159.00 | 121.00 | 182.00 | 150.00 |
Purchase of Traded Goods | 140.00 | 148.00 | 122.00 | 150.00 | 153.00 |
Increase/Decrease in Stocks | -44.00 | -47.00 | 19.00 | -35.00 | 10.00 |
Employees Cost | 171.00 | 166.00 | 164.00 | 161.00 | 160.00 |
Depreciation | 56.00 | 53.00 | 55.00 | 55.00 | 54.00 |
Other Expenses | 231.00 | 253.00 | 167.00 | 241.00 | 175.00 |
Total Expenses | 722.00 | 732.00 | 648.00 | 754.00 | 702.00 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | 16.00 | 11.00 | 73.00 | 55.00 | 37.00 |
Other Income | 20.00 | 15.00 | 8.00 | 9.00 | 30.00 |
P/L Before Interest, Excpt. Items & Tax | 36.00 | 26.00 | 81.00 | 64.00 | 67.00 |
Interest | 48.00 | 48.00 | 60.00 | 73.00 | 73.00 |
P/L Before Exceptional Items & Tax | -12.00 | -22.00 | 21.00 | -9.00 | -6.00 |
Exceptional Items | -97.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/L Before Tax | -109.00 | -22.00 | 21.00 | -9.00 | -6.00 |
Tax | -1.00 | 23.00 | 1.00 | 7.00 | 10.00 |
P/L After Tax from Ordinary Activities | -108.00 | -45.00 | 20.00 | -16.00 | -16.00 |
Net Profit/Loss For the Period | -108.00 | -45.00 | 20.00 | -16.00 | -16.00 |
Minority Interest | 18.00 | 20.00 | -6.00 | -6.00 | 2.00 |
Net P/L After Minority Interest & Share Of Associates | -90.00 | -25.00 | 14.00 | -22.00 | -14.00 |
| | | | | |
Equity Share Capital | 81.00 | 81.00 | 81.00 | 77.00 | 77.00 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -5.33 | -1.57 | 0.91 | -1.47 | -0.95 |
Diluted EPS (Rs.) | -5.33 | -1.57 | 0.91 | -1.47 | -0.95 |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -5.33 | -1.57 | 0.91 | -1.47 | -0.95 |
Diluted EPS (Rs.) | -5.33 | -1.57 | 0.91 | -1.47 | -0.95 |
| | | | | |
PBITOE Margin (%) | 2.16 | 1.48 | 10.12 | 6.79 | 5.00 |
PBTE Margin (%) | -1.62 | -2.96 | 2.91 | -1.11 | -0.81 |
PBT Margin (%) | -14.76 | -2.96 | 2.91 | -1.11 | -0.81 |
PAT Margin (%) | -14.63 | -6.05 | 2.77 | -1.97 | -2.16 |
PAT After MI And SOA Margin (%) | -12.19 | -3.36 | 1.94 | -2.71 | -1.89 |