| Net Sales/Income from operations | 249.50 | 203.76 | 133.84 | 131.14 | 94.56 |
| Total Income From Operations | 249.50 | 203.76 | 133.84 | 131.14 | 94.56 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 164.01 | 137.64 | 115.30 | 82.11 | 67.82 |
| Purchase of Traded Goods | 2.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Increase/Decrease in Stocks | -0.26 | 0.44 | -32.67 | 4.70 | -5.80 |
| Employees Cost | 11.16 | 7.82 | 9.76 | 5.90 | 2.93 |
| Depreciation | 5.73 | 3.48 | 2.23 | 1.80 | 1.04 |
| Other Expenses | 40.40 | 34.96 | 27.08 | 25.43 | 21.39 |
| Total Expenses | 223.49 | 184.35 | 121.69 | 119.94 | 87.39 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 26.01 | 19.41 | 12.14 | 11.19 | 7.17 |
| Other Income | 0.41 | 0.46 | 0.76 | 0.01 | 0.38 |
| P/L Before Interest, Excpt. Items & Tax | 26.41 | 19.87 | 12.90 | 11.20 | 7.55 |
| Interest | 5.85 | 4.74 | 4.37 | 1.82 | 1.34 |
| P/L Before Exceptional Items & Tax | 20.56 | 15.13 | 8.53 | 9.38 | 6.21 |
| P/L Before Tax | 20.56 | 15.13 | 8.53 | 9.38 | 6.21 |
| Tax | 5.15 | 2.67 | 1.97 | 2.81 | 1.94 |
| P/L After Tax from Ordinary Activities | 15.41 | 12.46 | 6.57 | 6.56 | 4.27 |
| Net Profit/Loss For the Period | 15.41 | 12.46 | 6.57 | 6.56 | 4.27 |
| Net P/L After Minority Interest & Share Of Associates | 15.41 | 12.46 | 6.57 | 6.56 | 4.27 |
| | | | | | |
| Equity Share Capital | 21.82 | 21.82 | 17.59 | 17.39 | 16.42 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 7.06 | 5.71 | 3.73 | 3.77 | 2.60 |
| Diluted EPS (Rs.) | 7.06 | 5.71 | 3.73 | 3.77 | 2.60 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 7.06 | 5.71 | 3.73 | 3.77 | 2.60 |
| Diluted EPS (Rs.) | 7.06 | 5.71 | 3.73 | 3.77 | 2.60 |
| | | | | | |
| PBITOE Margin (%) | 10.42 | 9.52 | 9.07 | 8.53 | 7.58 |
| PBTE Margin (%) | 8.24 | 7.42 | 6.37 | 7.15 | 6.56 |
| PBT Margin (%) | 8.24 | 7.42 | 6.37 | 7.15 | 6.56 |
| PAT Margin (%) | 6.17 | 6.11 | 4.90 | 5.00 | 4.51 |
| PAT After MI And SOA Margin (%) | 6.17 | 6.11 | 4.90 | 5.00 | 4.51 |