| Net Sales/Income from operations | 735.00 | 1518.00 | 1656.00 | 2858.00 | 2681.97 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 211.86 |
| Total Income From Operations | 735.00 | 1518.00 | 1656.00 | 2858.00 | 2893.83 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 347.00 | 955.00 | 1217.00 | 2383.00 | 2544.91 |
| Purchase of Traded Goods | 15.00 | 35.00 | 56.00 | 43.00 | 32.75 |
| Increase/Decrease in Stocks | 110.00 | 101.00 | 105.00 | -96.00 | -131.14 |
| Employees Cost | 150.00 | 144.00 | 201.00 | 262.00 | 231.87 |
| Depreciation | 347.00 | 337.00 | 308.00 | 258.00 | 218.64 |
| Other Expenses | 665.00 | 723.00 | 1232.00 | 850.00 | 829.02 |
| Total Expenses | 1634.00 | 2295.00 | 3119.00 | 3700.00 | 3726.05 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -899.00 | -777.00 | -1463.00 | -842.00 | -832.22 |
| Other Income | 73.00 | 134.00 | 244.00 | 174.00 | 148.44 |
| P/L Before Interest, Excpt. Items & Tax | -826.00 | -643.00 | -1219.00 | -668.00 | -683.78 |
| Interest | 157.00 | 203.00 | 215.00 | 151.00 | 104.57 |
| P/L Before Exceptional Items & Tax | -983.00 | -846.00 | -1434.00 | -819.00 | -788.35 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -23.00 | -4.05 |
| P/L Before Tax | -983.00 | -846.00 | -1434.00 | -842.00 | -792.40 |
| Tax | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/L After Tax from Ordinary Activities | -987.00 | -846.00 | -1434.00 | -842.00 | -792.40 |
| Net Profit/Loss For the Period | -987.00 | -846.00 | -1434.00 | -842.00 | -792.40 |
| Net P/L After Minority Interest & Share Of Associates | -987.00 | -846.00 | -1434.00 | -842.00 | -792.40 |
| | | | | | |
| Equity Share Capital | 4411.00 | 4411.00 | 4411.00 | 4411.00 | 1955.45 |
| Reserves And Surplus | 0.00 | 0.00 | 0.00 | 0.00 | -2909.43 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -2.24 | -1.92 | -3.25 | -2.16 | -4.05 |
| Diluted EPS (Rs.) | (2.24) | -1.92 | (3.25) | -2.16 | (4.05) |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -2.24 | -1.92 | -3.25 | -2.16 | -4.05 |
| Diluted EPS (Rs.) | (2.24) | -1.92 | (3.25) | -2.16 | (4.05) |
| | | | | | |
| PBITOE Margin (%) | -122.31 | -51.18 | -88.34 | -29.46 | -28.75 |
| PBTE Margin (%) | -133.74 | -55.73 | -86.59 | -28.65 | -27.24 |
| PBT Margin (%) | -133.74 | -55.73 | -86.59 | -29.46 | -27.38 |
| PAT Margin (%) | -134.28 | -55.73 | -86.59 | -29.46 | -27.38 |
| PAT After MI And SOA Margin (%) | -134.28 | -55.73 | -86.59 | -29.46 | -27.38 |