| Net Sales/Income from operations | 265.00 | 470.00 | 690.00 | 828.00 | 611.00 |
| Total Income From Operations | 265.00 | 470.00 | 690.00 | 828.00 | 611.00 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 124.00 | 223.00 | 514.00 | 441.00 | 350.00 |
| Purchase of Traded Goods | 1.00 | 14.00 | 15.00 | 20.00 | 16.00 |
| Increase/Decrease in Stocks | 38.00 | 72.00 | -52.00 | 153.00 | 161.00 |
| Employees Cost | 58.00 | 92.00 | 55.00 | 89.00 | 99.00 |
| Depreciation | 177.00 | 170.00 | 172.00 | 165.00 | 170.00 |
| Other Expenses | 325.00 | 340.00 | 361.00 | 362.00 | 680.00 |
| Total Expenses | 723.00 | 911.00 | 1065.00 | 1230.00 | 1476.00 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -458.00 | -441.00 | -375.00 | -402.00 | -865.00 |
| Other Income | 39.00 | 34.00 | 66.00 | 68.00 | 117.00 |
| P/L Before Interest, Excpt. Items & Tax | -419.00 | -407.00 | -309.00 | -334.00 | -748.00 |
| Interest | 77.00 | 80.00 | 109.00 | 94.00 | 122.00 |
| P/L Before Exceptional Items & Tax | -496.00 | -487.00 | -418.00 | -428.00 | -870.00 |
| P/L Before Tax | -496.00 | -487.00 | -418.00 | -428.00 | -870.00 |
| Tax | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/L After Tax from Ordinary Activities | -500.00 | -487.00 | -418.00 | -428.00 | -870.00 |
| Net Profit/Loss For the Period | -500.00 | -487.00 | -418.00 | -428.00 | -870.00 |
| Net P/L After Minority Interest & Share Of Associates | -500.00 | -487.00 | -418.00 | -428.00 | -870.00 |
| | | | | | |
| Equity Share Capital | 4411.00 | 4411.00 | 4411.00 | 4411.00 | 4411.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -1.13 | -1.10 | -0.95 | -0.97 | -1.97 |
| Diluted EPS (Rs.) | -1.13 | -1.10 | -0.95 | -0.97 | -1.97 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -1.13 | -1.10 | -0.95 | -0.97 | -1.97 |
| Diluted EPS (Rs.) | -1.13 | -1.10 | -0.95 | -0.97 | -1.97 |
| | | | | | |
| PBITOE Margin (%) | -172.83 | -93.82 | -54.34 | -48.55 | -141.57 |
| PBTE Margin (%) | -187.16 | -103.61 | -60.57 | -51.69 | -142.38 |
| PBT Margin (%) | -187.16 | -103.61 | -60.57 | -51.69 | -142.38 |
| PAT Margin (%) | -188.67 | -103.61 | -60.57 | -51.69 | -142.38 |
| PAT After MI And SOA Margin (%) | -188.67 | -103.61 | -60.57 | -51.69 | -142.38 |