Net Sales/Income from operations | 39.82 | 334.46 | 370.88 | 183.49 | 233.11 |
Total Income From Operations | 39.82 | 334.46 | 370.88 | 183.49 | 233.11 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 34.08 | 264.75 | 336.36 | 130.23 | 66.21 |
Purchase of Traded Goods | 0.02 | 0.08 | 0.08 | 0.06 | 0.03 |
Increase/Decrease in Stocks | 7.21 | 26.75 | -22.44 | 2.99 | -2.62 |
Employees Cost | 3.13 | 22.61 | 22.83 | 22.49 | 40.66 |
Depreciation | 47.28 | 47.88 | 49.73 | 51.86 | 51.40 |
Other Expenses | 5.31 | 65.46 | 68.46 | 64.55 | 121.94 |
Total Expenses | 97.01 | 427.54 | 455.01 | 272.19 | 277.62 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | -57.19 | -93.08 | -84.13 | -88.70 | -44.51 |
Other Income | 4.02 | 1.46 | -0.99 | 20.85 | 4.39 |
P/L Before Interest, Excpt. Items & Tax | -53.18 | -91.62 | -85.12 | -67.85 | -40.12 |
Interest | 30.22 | 29.39 | 22.49 | 20.67 | 15.39 |
P/L Before Exceptional Items & Tax | -83.40 | -121.02 | -107.61 | -88.52 | -55.51 |
Exceptional Items | 13.94 | -2.48 | 0.36 | 9.85 | 3.01 |
P/L Before Tax | -69.46 | -123.50 | -107.24 | -78.67 | -52.50 |
P/L After Tax from Ordinary Activities | -69.46 | -123.50 | -107.24 | -78.67 | -52.50 |
Net Profit/Loss For the Period | -69.46 | -123.50 | -107.24 | -78.67 | -52.50 |
Net P/L After Minority Interest & Share Of Associates | -69.46 | -123.50 | -107.24 | -78.67 | -52.50 |
| | | | | |
Equity Share Capital | 33.13 | 33.13 | 33.13 | 33.13 | 33.13 |
Reserves And Surplus | -89.52 | 0.00 | 115.40 | 0.00 | 230.72 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -20.96 | -37.27 | -32.37 | -23.74 | -15.84 |
Diluted EPS (Rs.) | (20.97) | -37.27 | (32.37) | -23.74 | (15.85) |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -20.96 | -37.27 | -32.37 | -23.74 | -15.84 |
Diluted EPS (Rs.) | (20.97) | -37.27 | (32.37) | -23.74 | (15.85) |
| | | | | |
PBITOE Margin (%) | -143.63 | -27.83 | -22.68 | -48.34 | -19.09 |
PBTE Margin (%) | -209.45 | -36.18 | -29.01 | -48.24 | -23.81 |
PBT Margin (%) | -174.43 | -36.92 | -28.91 | -42.87 | -22.52 |
PAT Margin (%) | -174.43 | -36.92 | -28.91 | -42.87 | -22.52 |
PAT After MI And SOA Margin (%) | -174.43 | -36.92 | -28.91 | -42.87 | -22.52 |