| Net Sales/Income from operations | 55.07 | 41.13 | 36.92 | 29.98 | 20.73 |
| Total Income From Operations | 55.07 | 41.13 | 36.92 | 29.98 | 20.73 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 27.34 | 28.48 | 23.03 | 19.89 | 12.73 |
| Purchase of Traded Goods | 17.95 | 4.14 | 2.28 | 1.27 | 1.11 |
| Increase/Decrease in Stocks | -0.35 | -3.81 | -0.03 | -1.53 | -1.27 |
| Employees Cost | 2.06 | 1.38 | 2.39 | 2.05 | 1.83 |
| Depreciation | 2.02 | 2.10 | 1.96 | 1.97 | 1.16 |
| Other Expenses | 8.46 | 9.81 | 8.69 | 7.26 | 5.61 |
| Total Expenses | 57.49 | 42.10 | 38.32 | 30.92 | 21.18 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -2.42 | -0.97 | -1.40 | -0.94 | -0.44 |
| Other Income | 0.87 | 0.66 | 0.81 | 0.79 | 0.54 |
| P/L Before Interest, Excpt. Items & Tax | -1.55 | -0.31 | -0.59 | -0.15 | 0.09 |
| Interest | 2.24 | 3.01 | 2.24 | 2.20 | 0.84 |
| P/L Before Exceptional Items & Tax | -3.79 | -3.32 | -2.83 | -2.36 | -0.75 |
| P/L Before Tax | -3.79 | -3.32 | -2.83 | -2.36 | -0.75 |
| Tax | 0.63 | 0.59 | 0.27 | 0.86 | 0.81 |
| P/L After Tax from Ordinary Activities | -4.42 | -3.91 | -3.10 | -3.21 | -1.55 |
| Net Profit/Loss For the Period | -4.42 | -3.91 | -3.10 | -3.21 | -1.55 |
| Minority Interest | 2.30 | 4.37 | 0.00 | 2.17 | 0.00 |
| Share Of P/L Of Associates | 0.00 | -1.98 | 1.98 | -0.34 | 0.34 |
| Net P/L After Minority Interest & Share Of Associates | -2.12 | -1.51 | -1.13 | -1.38 | -1.22 |
| | | | | | |
| Equity Share Capital | 11.24 | 11.24 | 10.70 | 10.70 | 10.30 |
| Reserves And Surplus | 0.00 | 33.26 | 0.00 | 33.61 | 0.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -1.88 | -3.48 | -0.11 | -3.00 | -1.48 |
| Diluted EPS (Rs.) | -1.88 | (3.48) | -0.11 | (3.00) | -1.48 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -1.88 | -3.48 | -0.11 | -3.00 | -1.48 |
| Diluted EPS (Rs.) | -1.88 | (1.34) | -0.11 | (1.29) | -1.48 |
| | | | | | |
| PBITOE Margin (%) | -4.39 | -2.36 | -3.78 | -3.14 | -2.14 |
| PBTE Margin (%) | -6.87 | -8.07 | -7.67 | -7.86 | -3.60 |
| PBT Margin (%) | -6.87 | -8.07 | -7.67 | -7.86 | -3.60 |
| PAT Margin (%) | -8.02 | -9.50 | -8.40 | -10.71 | -7.49 |
| PAT After MI And SOA Margin (%) | -3.84 | -3.67 | -3.05 | -4.59 | -5.87 |