| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | -1.77 | 0.82 | 1.56 | 1.07 | 0.04 |
| Diluted EPS (Rs.) | -1.77 | 0.82 | 1.56 | 1.07 | 0.04 |
| Cash EPS (Rs.) | -0.81 | 1.70 | 2.43 | 2.02 | 1.47 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 15.22 | 14.11 | 14.47 | 13.55 | 20.27 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 15.22 | 14.11 | 14.47 | 13.55 | 20.27 |
| Dividend / Share (Rs.) | 0.00 | 0.15 | 0.15 | 0.10 | 0.00 |
| Revenue From Operations / Share (Rs.) | 37.03 | 49.04 | 53.55 | 27.69 | 36.61 |
| PBDIT / Share (Rs.) | 0.31 | 3.86 | 4.35 | 4.00 | 5.11 |
| PBIT / Share (Rs.) | -0.53 | 2.97 | 3.48 | 3.05 | 3.68 |
| PBT / Share (Rs.) | -2.25 | 1.06 | 1.62 | 1.12 | 0.16 |
| Net Profit / Share (Rs.) | -1.66 | 0.81 | 1.56 | 1.07 | 0.03 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 0.84 | 7.86 | 8.12 | 14.42 | 13.95 |
| PBIT Margin (%) | -1.45 | 6.06 | 6.50 | 11.02 | 10.04 |
| PBT Margin (%) | -6.06 | 2.16 | 3.03 | 4.04 | 0.45 |
| Net Profit Margin (%) | -4.49 | 1.66 | 2.91 | 3.87 | 0.10 |
| Return on Networth / Equity (%) | -10.93 | 5.80 | 10.79 | 7.92 | 0.18 |
| Return on Capital Employeed (%) | -2.88 | 13.83 | 15.21 | 12.46 | 10.64 |
| Return On Assets (%) | -5.20 | 2.19 | 4.18 | 2.87 | 0.06 |
| Long Term Debt / Equity (X) | 0.17 | 0.41 | 0.56 | 0.75 | 0.64 |
| Total Debt / Equity (X) | 0.94 | 1.40 | 1.42 | 1.46 | 1.50 |
| Asset Turnover Ratio (%) | 1.15 | 1.32 | 1.43 | 0.77 | 0.65 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.63 | 1.64 | 1.80 | 1.93 | 1.59 |
| Quick Ratio (X) | 0.62 | 0.59 | 0.71 | 0.82 | 0.74 |
| Inventory Turnover Ratio (X) | 2.03 | 1.71 | 0.75 | 1.09 | 0.72 |
| Dividend Payout Ratio (NP) (%) | -7.88 | 18.31 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | -16.14 | 8.79 | 0.00 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 107.88 | 81.69 | 0.00 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 116.14 | 91.21 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 0.18 | 2.02 | 2.34 | 2.07 | 1.45 |
| Interest Coverage Ratio (Post Tax) (%) | 0.02 | 1.43 | 1.84 | 1.56 | 1.01 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 82.02 | 72.26 | 260.95 | 53.52 | 35.51 |
| EV / Net Operating Revenue (X) | 1.74 | 1.32 | 4.38 | 1.74 | 1.42 |
| EV / EBITDA (X) | 205.73 | 16.82 | 53.85 | 12.03 | 10.15 |
| MarketCap / Net Operating Revenue (X) | 1.36 | 0.92 | 4.00 | 1.03 | 0.60 |
| Retention Ratios (%) | 107.88 | 81.68 | 0.00 | 0.00 | 0.00 |
| Price / BV (X) | 3.31 | 3.22 | 14.82 | 2.10 | 1.09 |
| Price / Net Operating Revenue (X) | 1.36 | 0.92 | 4.00 | 1.03 | 0.60 |
| EarningsYield | -0.03 | 0.01 | 0.01 | 0.03 | 0.00 |