Net Sales/Income from operations | 2138.11 | 2058.56 | 2411.11 | 2701.13 | 2766.73 |
Total Income From Operations | 2138.11 | 2058.56 | 2411.11 | 2701.13 | 2766.73 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 453.34 | 415.51 | 457.14 | 516.45 | 565.79 |
Purchase of Traded Goods | 19.21 | 31.05 | 32.28 | 39.73 | 31.09 |
Increase/Decrease in Stocks | -9.00 | 33.15 | 14.61 | 26.97 | -25.63 |
Power & Fuel | 887.50 | 769.45 | 816.22 | 996.90 | 614.91 |
Employees Cost | 177.16 | 202.74 | 187.64 | 193.91 | 181.72 |
Depreciation | 130.10 | 111.57 | 116.13 | 109.44 | 110.29 |
Other Expenses | 802.98 | 794.06 | 816.89 | 914.48 | 1505.55 |
Total Expenses | 2461.29 | 2357.53 | 2440.91 | 2797.88 | 2983.72 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | -323.18 | -298.97 | -29.80 | -96.75 | -216.99 |
Other Income | 72.68 | 174.46 | 49.59 | 15.15 | 19.19 |
P/L Before Interest, Excpt. Items & Tax | -250.50 | -124.51 | 19.79 | -81.60 | -197.80 |
Interest | 111.44 | 155.69 | 125.08 | 118.57 | 111.56 |
P/L Before Exceptional Items & Tax | -361.94 | -280.20 | -105.29 | -200.17 | -309.36 |
Exceptional Items | 456.26 | 17.44 | 42.09 | 0.00 | 186.17 |
P/L Before Tax | 94.32 | -262.76 | -63.20 | -200.17 | -123.19 |
Tax | -63.55 | 5.06 | -6.56 | -41.05 | 9.36 |
P/L After Tax from Ordinary Activities | 157.87 | -267.82 | -56.64 | -159.12 | -132.55 |
Extra Ordinary Item | -22.21 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Profit/Loss For the Period | 135.66 | -267.82 | -56.64 | -159.12 | -132.55 |
Minority Interest | 0.33 | -0.33 | -0.14 | -0.50 | 2.25 |
Share Of P/L Of Associates | 0.99 | -12.51 | -3.10 | -7.85 | 36.69 |
Net P/L After Minority Interest & Share Of Associates | 136.98 | -280.66 | -59.88 | -167.47 | -93.61 |
| | | | | |
Equity Share Capital | 309.90 | 309.90 | 309.90 | 309.90 | 309.90 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | 4.38 | -9.69 | -1.83 | -5.41 | -4.28 |
Diluted EPS (Rs.) | 5.09 | -9.69 | (1.83) | -5.41 | (4.28) |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | 4.38 | -9.69 | -1.83 | -5.41 | -4.28 |
Diluted EPS (Rs.) | 4.42 | -9.69 | (1.93) | -5.41 | (3.02) |
| | | | | |
PBITOE Margin (%) | -15.11 | -14.52 | -1.23 | -3.58 | -7.84 |
PBTE Margin (%) | -16.92 | -13.61 | -4.36 | -7.41 | -11.18 |
PBT Margin (%) | 4.41 | -12.76 | -2.62 | -7.41 | -4.45 |
PAT Margin (%) | 6.34 | -13.01 | -2.34 | -5.89 | -4.79 |
PAT After MI And SOA Margin (%) | 6.40 | -13.63 | -2.48 | -6.19 | -3.38 |