| Net Sales/Income from operations | 63.13 | 85.48 | 65.14 | 88.51 | 61.54 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 1.71 | 0.00 |
| Total Income From Operations | 63.13 | 85.48 | 65.14 | 90.22 | 61.54 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 117.91 | 51.46 | 55.73 | 59.57 | 33.26 |
| Increase/Decrease in Stocks | -67.32 | 5.70 | -14.22 | 0.45 | -5.59 |
| Employees Cost | 14.42 | 12.66 | 12.02 | 7.62 | 4.81 |
| Depreciation | 8.98 | 10.90 | 9.56 | 8.66 | 1.62 |
| Other Expenses | 21.13 | 16.19 | 10.79 | 10.52 | 4.53 |
| Total Expenses | 95.12 | 96.91 | 73.88 | 86.82 | 38.63 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -31.99 | -11.43 | -8.74 | 3.40 | 22.91 |
| Other Income | 5.02 | 2.33 | 0.00 | 0.06 | 0.01 |
| P/L Before Interest, Excpt. Items & Tax | -26.96 | -9.10 | -8.75 | 3.46 | 22.92 |
| Interest | 1.84 | 4.07 | 3.75 | 2.94 | 1.55 |
| P/L Before Exceptional Items & Tax | -28.80 | -13.17 | -12.50 | 0.52 | 21.37 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.03 | 0.01 |
| P/L Before Tax | -28.80 | -13.17 | -12.50 | 0.55 | 21.38 |
| Tax | 0.58 | -6.30 | -0.39 | 0.73 | 6.48 |
| P/L After Tax from Ordinary Activities | -29.38 | -6.87 | -12.11 | -0.18 | 14.89 |
| Net Profit/Loss For the Period | -29.38 | -6.87 | -12.11 | -0.18 | 14.89 |
| | | | | | |
| Equity Share Capital | 40.00 | 40.00 | 30.00 | 10.00 | 10.00 |
| Reserves And Surplus | 0.00 | 0.00 | 0.00 | 34.11 | 0.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -7.35 | -1.72 | -4.02 | -0.18 | 4.96 |
| Diluted EPS (Rs.) | (7.35) | (1.72) | -4.02 | (0.18) | 4.96 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -7.35 | -1.72 | -4.02 | -0.18 | 4.96 |
| Diluted EPS (Rs.) | 0.00 | 0.00 | -4.02 | 0.00 | 4.96 |
| | | | | | |
| PBITOE Margin (%) | -50.66 | -13.37 | -13.42 | 3.77 | 37.23 |
| PBTE Margin (%) | -45.62 | -15.41 | -19.18 | 0.57 | 34.72 |
| PBT Margin (%) | -45.62 | -15.41 | -19.18 | 0.60 | 34.73 |
| PAT Margin (%) | -46.54 | -8.03 | -18.58 | -0.20 | 24.20 |