| Net Sales/Income from operations | 27.01 | 39.63 | 25.51 | 49.59 | 38.93 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 1.71 | 0.00 |
| Total Income From Operations | 27.01 | 39.63 | 25.51 | 51.29 | 38.93 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 15.04 | 26.85 | 28.89 | 32.00 | 27.57 |
| Increase/Decrease in Stocks | -0.70 | -4.28 | -9.94 | 1.53 | -1.08 |
| Employees Cost | 6.47 | 6.32 | 5.70 | 4.35 | 3.27 |
| Depreciation | 5.34 | 5.16 | 4.40 | 4.40 | 4.27 |
| Other Expenses | 7.97 | 7.57 | 3.22 | 5.80 | 4.72 |
| Total Expenses | 34.11 | 41.62 | 32.27 | 48.08 | 38.74 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -7.11 | -1.99 | -6.75 | 3.21 | 0.19 |
| Other Income | 0.02 | 0.00 | 0.00 | 0.00 | 0.06 |
| P/L Before Interest, Excpt. Items & Tax | -7.08 | -1.99 | -6.76 | 3.22 | 0.25 |
| Interest | 1.63 | 1.82 | 1.93 | 1.68 | 1.26 |
| P/L Before Exceptional Items & Tax | -8.72 | -3.81 | -8.69 | 1.53 | -1.01 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| P/L Before Tax | -8.72 | -3.81 | -8.69 | 1.53 | -0.98 |
| Tax | -0.27 | -0.25 | -0.15 | 0.68 | 0.04 |
| P/L After Tax from Ordinary Activities | -8.45 | -3.56 | -8.54 | 0.85 | -1.03 |
| Net Profit/Loss For the Period | -8.45 | -3.56 | -8.54 | 0.85 | -1.03 |
| | | | | | |
| Equity Share Capital | 30.00 | 30.00 | 30.00 | 10.00 | 30.00 |
| Reserves And Surplus | 0.00 | 0.00 | 0.00 | 34.11 | 0.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -2.81 | -1.20 | -2.85 | 0.84 | -0.36 |
| Diluted EPS (Rs.) | -2.81 | -1.20 | (2.85) | 0.85 | -0.36 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -2.81 | -1.20 | -2.85 | 0.84 | -0.36 |
| Diluted EPS (Rs.) | -2.81 | -1.20 | 0.00 | 0.00 | -0.36 |
| | | | | | |
| PBITOE Margin (%) | -26.31 | -5.01 | -26.47 | 6.26 | 0.48 |
| PBTE Margin (%) | -32.27 | -9.61 | -34.06 | 2.98 | -2.59 |
| PBT Margin (%) | -32.27 | -9.61 | -34.06 | 2.98 | -2.52 |
| PAT Margin (%) | -31.29 | -8.99 | -33.48 | 1.64 | -2.63 |